Resources and Reserves
Mineral Resource Estimate – Inclusive of Mineral Reserves – December 2022
Contained Metal | ||||||||||
Category | Tonnes Mt |
Zn % |
Pb % |
Cu % |
Ag g/t |
Zn kt |
Pb kt |
Cu kt |
Ag Moz |
|
---|---|---|---|---|---|---|---|---|---|---|
ZPV | Indicated | 43.7 | 1.95 | 0.34 | 0.17 | 13.0 | 852 | 149 | 74 | 18.3 |
Inferred | 13.6 | 1.51 | 0.15 | 0.18 | 9.3 | 205 | 20 | 24 | 4.1 | |
Sub-Total | 57.3 | 1.84 | 0.30 | 0.17 | 12.1 | 1’054 | 172 | 97 | 22.3 | |
Brskovo | Measured | 0.4 | 2.02 | 1.42 | 0.17 | 13.7 | 8 | 6 | 1 | 0.2 |
Indicated | 12.4 | 1.74 | 1.33 | 0.14 | 23.2 | 216 | 165 | 17 | 9.2 | |
Inferred | 6.9 | 1.24 | 0.98 | 0.16 | 16.1 | 86 | 68 | 11 | 3.6 | |
Sub-Total | 19.6 | 1.57 | 1.21 | 0.14 | 20.5 | 308 | 237 | 27 | 12.9 | |
Brskovo Project Total (ZPV+Brskovo) | Measured | 0.4 | 2.02 | 1.42 | 0.17 | 13.7 | 8 | 6 | 1 | 0.2 |
Indicated | 56.1 | 1.90 | 0.56 | 0.16 | 15.2 | 1’066 | 314 | 90 | 27.4 | |
Inferred | 20.5 | 1.42 | 0.43 | 0.17 | 11.4 | 291 | 88 | 35 | 7.6 | |
Sub-Total | 77.0 | 1.78 | 0.53 | 0.17 | 14.3 | 1’371 | 408 | 131 | 35.4 |
Mineral Reserve Estimate – December 2022
Contained Metal | ||||||||||
Pit | Category | Tonnes Mt |
Zn % |
Pb % |
Cu % |
Ag g/t |
Zn kt |
Pb kt |
Cu kt |
Ag Moz |
---|---|---|---|---|---|---|---|---|---|---|
ZPV | Probable | 35.8 | 1.91 | 0.37 | 0.16 | 13.3 | 684 | 132 | 57 | 15.3 |
Brskovo | Proven | 0.4 | 2.00 | 1.41 | 0.17 | 12.8 | 8 | 6 | 1 | 0.2 |
Probable | 9.1 | 1.70 | 1.29 | 0.13 | 21.6 | 155 | 117 | 12 | 6.3 | |
Sub-Total | 9.5 | 1.71 | 1.30 | 0.13 | 21.2 | 162 | 124 | 12 | 6.5 | |
Combined | Proven | 0.4 | 2.00 | 1.41 | 0.17 | 12.8 | 8 | 6 | 1 | 0.2 |
Probable | 44.8 | 1.87 | 0.56 | 0.16 | 15.0 | 838 | 251 | 72 | 21.6 | |
Total Reserves | 45.2 | 1.87 | 0.56 | 0.16 | 14.9 | 845 | 253 | 72 | 21.7 |
Notes to Resources:
- The mineral resources reported above are for all in-situ resources, inclusive of reserves.
- These mineral resources have an effective date of 31st December 2022.
- The competent person for the declaration of mineral resources is Adam Wheeler.
- Resources reported above are undiluted, with no mining factors.
- It is considered that these resources have reasonable prospects for economic extraction.
- NSR cut-offs applied as follows:
- Zuta Prla: Raz/Cent/Vis USD8/t, SQ/Dol USD14/t
- Brskovo: USD11.5/t
- NSR calculations based on metal prices of USD2’400/t Zn, USD2’100/t Pb, USD7’200/t Cu and USD20/oz Ag.
- Tonnages and grades are rounded appropriately.
- Rounding as required may result in apparent summation differences between tonnages and grades. Where these occur, they are not considered material.
Notes to Reserves:
- The competent person for the declaration of ore reserves is Adam Wheeler.
- These ore reserves have an effective date of 31st December 2022.
- NSR Cut-Off = USD14/t ore for all zones except SQ/DolL, which is USD14.5/t.
- Reserves are reported within mine designs, that were based on open pit optimisations using estimated technical and economic parameters.
- The reserve calculation is based on a regularized block model, thereby incorporating dilution and mining losses.
- The ultimate pits designs also contain 6.6Mt of Inferred resource material at ore grades.
- Tonnages and grades are rounded appropriately.
- Rounding as required may result in apparent summation differences between tonnages and grades. Where these occur, they are not considered material.
Zn | USD/t | 2‘400 |
Pb | USD/t | 2‘100 |
Cu | USD/t | 7‘200 |
Ag | USD/oz | 20 |